United States · USD

Mortgage Payment & Amortization Calculator

A clearer view of your payment, interest and payoff.

FIXED RATE

Your monthly payment breakdown

Updates as you change the inputs.

First payment, including your entered extra payment.
ComponentMonthly amount
Illustrative rate, not a lender quote. Taxes and insurance stay constant in this model.
Estimated monthly housing payment
—Includes taxes, insurance & entered extra
Loan amount
—
Principal & interest / month
—
Tax & insurance / month
—
Total loan interest
—
Total loan payments
—
Payoff duration
—
Interest saved with extra
—
Excludes PMI, HOA dues, closing costs and maintenance. Total loan payments exclude taxes and insurance. The final payment may be smaller.

Monthly amortization schedule

Your CSV is generated in your browser. Downloading it does not upload your mortgage inputs.

Principal and interest only; extra payments are included.
MonthPaymentPrincipalInterestBalance
Monthly compounding, payments at month end, no prepayment penalty. Learn how amortization works ↗

Understand the numbers